top of page
Numbers are projections. Returns are not guaranteed. Hold period may be longer or shorter, depending on market conditions.
Under Contract


Cedar Wood Apartments
Alvin, TX (Houston MSA)
Asset Type: Multifamily (Value-add)
Units: 46 (50% renovated)
Highlight: Turnkey day 1 cash-flowing, 100% occupancy, high-growth Houston MSA, 85% two/three bedrooms.
Business Plan: Light renovations, operational efficiencies, additional income streams, and rent optimization.
Projected Returns:
Equity Multiple: 2.3 - 2.4x
IRR: 20-21%
COC: 7.8-7.9%
bottom of page
